{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Investment"],"not_rendered":{"charts":1},"read":"whole","date_system":"1900"}

{"sheet":"Investment","index":0,"n_rows":47,"n_cols":22,"rows_kept":47,"merged":[[1,3,1,7],[1,9,1,13],[1,15,1,17],[1,19,1,21]]}
[]
[null,"Investments (individual items > 800 EUR)",null,2023,{"$nulls":5},{"$f":"+D2+1","v":2024},{"$nulls":5},{"$f":"+J2+1","v":2025},{"$nulls":3},{"$f":"+P2+1","v":2026}]
[null,"in TEUR",null,"Amount","Unit Costs","Total Costs","Purchase Date","Date of use",null,"Amount","Unit Costs","Total Costs","Purchase Date","Date of use",null,"Amount","Unit Costs","Total Costs",null,"Amount","Unit Costs","Total Costs"]
[]
[null,"PCs",null,10,1.2,{"$f":"+E5*D5","v":12},"2023-07-01","2023-07-01",null,5,{"v":1.2,"d":"1"},{"$f":"+K5*J5","v":6},"2024-07-01","2024-07-01",null,10,1.2,{"$f":"+Q5*P5","v":12},null,15,1.2,{"$f":"+U5*T5","v":18}]
[null,"ERP software license",null,15,{"v":2.5,"d":"3"},{"$f":"+E6*D6","v":{"v":37.5,"d":"38"}},"2023-04-01","2023-06-01",null,5,{"v":2.5,"d":"3"},{"$f":"+K6*J6","v":{"v":12.5,"d":"13"}},"2024-04-01","2024-06-01",null,15,{"v":2.5,"d":"3"},{"$f":"+Q6*P6","v":{"v":37.5,"d":"38"}},null,20,{"v":2.5,"d":"3"},{"$f":"+U6*T6","v":50}]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":3},0]
[]
[null,"Total",null,null,{"$f":"+SUM(E5:E46)","v":{"v":3.7,"d":"4"}},{"$f":"+SUM(F5:F46)","v":{"v":49.5,"d":"50"}},{"$nulls":4},{"$f":"+SUM(K5:K46)","v":{"v":3.7,"d":"4"}},{"$f":"+SUM(L5:L46)","v":{"v":18.5,"d":"19"}},{"$nulls":4},{"$f":"+SUM(Q5:Q46)","v":{"v":3.7,"d":"4"}},{"v":49.5,"d":"50"},null,null,{"$f":"+SUM(U5:U46)","v":{"v":3.7,"d":"4"}},{"$f":"+SUM(V5:V46)","v":68}]